Cheap shot at a blockbuster drug (at $0.73)
This idea was shared by Adam May.
Below is a concise, more accessible overview of the situation that I’ve prepared for SSI. I’ve also put together a longer, more detailed version (mostly aimed at the biopharma community). You can access the full version of the pitch here.
Disclaimer – keep in mind that small cap biotechs are very risky and can always have more downside than what you think possible.
Summary
Nektar Therapeutics represents one of the most compelling risk/reward profiles I have ever seen in small cap biotech. NKTR is developing a promising treatment for atopic dermatitis (ref. AD). The company has been left for dead after a string of bad luck (including a faulty data analysis done by Eli Lilly) despite having a shot at a blockbuster drug. NKTR also has a “hidden” asset that may be worth more than its entire market cap alone. Even with all that, the company trades at just 50% of its cash.
This creates a substantial risk/reward skew – the upside potential is massive, with attainable blue-sky case likely yielding a nearly $2B company that would represent >10x from NKTR’s current price. Even moderately successful results would likely generate 3x-4x returns.
Meanwhile, the potential downside should be small. NKTR is already trading at 50% discount to cash, whereas many biotechs often bottom out around this level after failing their trials. On top of this, NKTR has a few assets that are likely still largely unaccounted for. This includes Dapirolizumab, for which NKTR owns milestone payments and low single-digit royalty rights. Yesterday (Feb 12), we finally got an idea of how to value this asset for the first time when Royalty Pharma purchased “mid-single digit” royalties to a very similar drug for $250M. We effectively got a value comp, which suggests that NKTR’s Dapi royalty (excluding milestone payments) could be worth $125M in today’s royalty stream market. That alone is just shy of NKTR’s entire market cap at the moment, and is completely independent of NKTR’s primary upside thesis centered around its atopic dermatitis data. I believe the Royalty Pharma’s transaction is what caused the volatility in NKTR’s trading yesterday.
Although I am clearly bullish (and long) NKTR at current prices, I am NOT arguing that its AD readout has an atypically high probability of success (ref. POS). Rather, I argue that its POS is being underwritten as *zero* in spite of encouraging P1b proof of concept data. That seems unreasonable, and I would strongly expect the stock to trade higher before the phase 2 data arrives in Q2 2025. There’s 80% upside just to reach zero enterprise value by the time of the readout, which doesn’t seem like a stretch given that comparable peers developing drugs for the same indication all traded at significantly positive enterprise values leading up to data. To me, NKTR has clearly better validation and a higher probability of success in its study than any of the comps did.
Below, I will briefly analyze NKTR’s key asset, existing data, competitor data, financial position, and the (much larger) valuations that have recently been ascribed to similar AD readouts.
Brief history
NKTR is a biotechnology company developing drugs based on modifying natural human signaling molecules (cytokines) with “PEGylation” technology. Historically, it was a multi-billion dollar oncology company, but oncology efforts failed. The company is now focussed on their anti-inflammatory drug Rezpegaldesleukin (ref. Rezpeg).
Rezpeg is a modified IL-2 molecule, designed to tamp down the immune system by increasing the population of anti-inflammatory T cells (“T-Regs”). Rezpeg has been studied in several indications, mostly by Eli Lilly (LLY), which had paid $150M to partner on the drug way back in 2017. Rezpeg showed signs of activity in lupus and psoriasis, but was not considered active enough to be competitive. It is now being studied in atopic dermatitis.
In 2022, LLY presented the Rezpeg data in AD for the first time. The results were horrible. We will cover the numbers below, but what LLY showed confirmed beyond a doubt that Rezpeg was dead in AD. So, LLY returned to the worthless drug’s rights back to NKTR, and investors orphaned NKTR’s stock.
However, in 2023 NKTR discovered that LLY has misanalyzed the AD dataset, and the true results were much more encouraging than what LLY showed. LLY itself eventually confirmed NKTR’s re-analysis of data as completely correct/legitimate. This article notes:
An independent statistical firm was employed to analyse the raw data and found it to be incorrect. The internal statistical and clinical teams in charge of the two studies at Lilly were made aware and Lilly confirmed the errors in written communications with Nektar.
Industry leading key opinion leaders such as David Rosmarin and Jonathan Silverberg have also underwritten the correctly re-analized data by NKTR. By that time, however, NKTR’s story has been written off by investors.
Rezpeg’s data
We will look at 2 endpoints based on the “EASI” score. The EASI score is the main tool used to grade AD severity. EASI75 rate is, roughly, the % of patients whose AD improved by 75% or more. EASI75 rate adjusted for placebo (“EASI75 delta”) is the main endpoint in AD studies, but mean EASI reduction (which can roughly be considered a % reduction of AD severity) is more statistically robust in small sample size datasets like NKTR’s. Both must be considered.
The “gold standard” in EASI75 Delta (set by market leader Dupixent) is ~33%. “Lesser” drugs have EASI75 Deltas ranging from 13% to 29%. NKTR’s EASI75 Delta from incorrect LLY analysis was just 9%. However, NKTR’s appropriately re-analyzed Delta was 21%.

As we can see from above, the LLY analysis made Rezpeg look useless, worse than the lowest-efficacy AD drug on the market (Nemluvio at EASI75 Delta of 13%). However, the correct re-analysis of the data by NKTR (done after the stock has been crushed/left for dead) shows a much more competitive 21% EASI75 delta that falls right in the middle of the 13%-29% rates of drugs that are currently vying for market position for use in patients that fail Dupixent.
While NKTR’s primary endpoint for the Phase 1 data above was assessed at week 12, a closer analysis of the data shows that the results were actually far more encouraging than what 21% Wk12 EASI75 rate suggests. The story gets really interesting when you look closer at Rezpeg’s re-analysis at Week 10. Here’s what I mean:
- A responding patient seems to have missed their week 12 appointment. Looking at the study results data below, we can see that the EASI75 rate drops from wk10 to wk12, then goes back up after. In small subtext beneath that data we can see the number of patients assessed at each timepoint. It is 13 patients at week 10, 12 patients at week 12, and then back up to 13 patients thereafter. The EASI75 rate dips and rises in accordance with the changes in patient numbers, suggesting that an EASI75 patient simply no-showed that Wk12 appointment. Since Wk12 was the primary efficacy analysis endpoint, this is what investors look at, but they are missing that the week 12 EASI75 delta would go from 21% to 29% if this responding patient hadn’t missed that appointment.

- Week 12 is also the only timepoint in the 48 week long study where there were 2 placebo patients in EASI75 response. There were 18 efficacy assessments across 48 weeks. These all had either 1 or 0 placebo patients in EASI75 response, except for the week 12 timepoint which,
again, was the primary efficacy analysis that investors focus on. This is TERRIBLE luck for NKTR. If we eliminated this single random EASI75 placebo responder at week 12, the EASI75 delta would go from 21% to 31%.
Now, if we account for both of these “bad luck factors”, eliminating the random placebo responder and counting the responding patient who simply no-showed their Wk12 appointment, the EASI75 delta soars from 21% to 43%, hurdling even the gold standard Dupixent’s EASI75 delta of 33%. This is highly promising activity.
NKTR also appears to have gotten unlucky with patients getting close to, but just missing EASI75 responses. NKTR’s Mean EASI reduction was -83% at 12 weeks (excluding the responder that missed the visit). Dupixent’s mean EASI reduction was -72%. So, NKTR had a better average reduction of EASI, yet a worse EASI75 responder rate than dupixent. This mathematically necessitates that NKTR had patients getting close to hitting the 75% EASI reduction primary endpoint, but just barely missing it.
More on competitors and NKTR’s potential
AD is one of the largest disease indications in the pharmaceutical industry, that’s likely going to see >$20bn TAM in coming years. AD is the principle revenue stream of the megablockbuster Dupixent, which was the 5th largest drug in the world by revenue in 2023 (one spot behind Ozempic), with $11.6bn in sales (and $13.6bn last year). The indication is so large that it has room for multiple blockbuster drugs, especially in the population that tries and fails Dupixent (or other drugs with the similar IL14/13 mechanism of action including Tralokinumab and Lebrikizumab).
The need for new mechanisms of action in AD is so great that pharma companies are advancing
drugs with efficacy far worse than Dupixent:
- Galderma has just launched Nemluvio (13% EASI75 delta);
- SNY is calling Amlitelimab a “potential blockbuster” (29% EASI75 delta);
- AMGN is also aggressively studying Rocatinlimab (19% EASI75 delta).
Although clearly worse than Dupixent, these drugs have new mechanisms, meaning that they have access to a massive pool of patients who fail IL4/13 drugs like Dupixent and need to try something new. NKTR has the only IL-2 drug currently in AD studies.
Note that a “blockbuster” drug in pharma means $1B peak sales. A 3-4x peak sales multiple is a relatively standard valuation. A $3B price tag on NKTR would be $16.21/share with the current OS, representing a 2,220% increase to today’s $0.73. Obviously there are massive caveats to this calculation that is provided only for illustrative purposes. The timeline to confirming a “blockbuster” drug would be long, and would include further share count dilution along the way.
AD readout valuation case studies
In the last 3 months, there have been 3 readouts similar to NKTRs. All 3 drugs had worse proof of concept data than NKTR has, yet all 3 traded at large premiums to their cash before study results, whereas NKTR is now trading at 50% of its cash.

As we can see, all 3 of the companies with recent AD readouts had massive value into data despite having no proof of concept to say their drug would work. This makes NKTR’s deeply negative EV into a Q2 readout with strong proof of concept data appear to be a dramatic mispricing.
Bonus note
NKTR is actively involved in litigation against Lilly for their incorrect data analysis. I have no expertise at all to judge what this lawsuit could be worth to NKTR if settled, but it would certainly seem to me that NKTR has a legitimate argument at being paid damages for Lilly’s mistake that crushed NKTR’s stock price and delayed their developmental timelines by a year or more. It is possible that NKTR could win a lawsuit here and receive substantial compensation (who knows).
Bear points
Small cap biotech is insanely risky. Despite the fact that NKTR showed impressive and statistically significant results in their P1b AD dataset, their P2 could still miss or show uncompetitive results. Note a few bear points below:
- High placebo response rates have derailed recent AD readouts of peers. NKTR management is taking multiple steps to prevent this (largely focused around enrolling more severe patients), but atypically high placebo response rates in P2 are a real risk to success.
- IL-2 drugs have been tried and failed by others. We don’t have data from any other IL-2 drugs in autoimmune conditions outside of NKTR’s. But, we know that MRK studied a similar drug in AD and never shared their P1 results, suggesting they were not good enough to take the drug forward. This is negative “proof of concept” despite NKTR’s own clearly positive P1b data. Of course, it is possible that MRK’s study succumbed to the high placebo response rate as suggested above.
- NKTR’s long-time CMO just resigned. This has been seen as negative by investors and caused a rapid downward move for the stock recently. Investors have taken this as a sign that the P2 study will be negative. However, NKTR mgmt has been clear that they are blinded to the data, meaning that the CMO couldn’t know if the study was looking negative. They have explained her resignation was for personal reasons, and there is reason to believe that the retirement may have been health-related. The 8K filing on her resignation has some of the strongest wording I have seen in such announcements saying that her resignation is for personal and not professional/company related reasons. The CMO also has previously publicly discussed her journey with breast cancer as well as a “new type” of cancer for which she has apparently been undergoing treatment as recently as during COVID.
Summary Statement
Clinical trial readouts always involve risk. However, it is truly rare to find a biotech trading at half cash heading into data Phase 2 for a massive market, especially when the company already has robust proof of concept data in that disease. When I consider the strength of NKTR’s AD data, their Dapirolizumab royalty rights arguably equaling their entire market cap in value, the steep valuations that companies with unvalidated AD readouts have recently held into data, and NKTR still trading at half cash, this appears to be the most positively risk/reward skewed setup I have ever seen in small cap biotech.
Is this Q2 2025 one (won) and done – or does this linger? I’m curious of the timeline esp after being involved in FNCH and CLMT (very different but similar in regards to setup, though opposites of sorts).
The company announced last patient enrolled in the study in Jan. Based on study duration one could make the argument that data could be turned around and released as rapidly as late May, but that would be very fast. I suspect June is most likely timeline. This will be the 16 week induction data only (to which all comps in the pitch are made, and then a longer durability dataset has been guided for 1H26. This will include the Q12W dosing maintenance data.
Bought a little today at 0.91. It had a big pullback so looked worth a punt
NKTR announced a new clinical trial agreement with TrialNet to evaluate Rezpegaldesleukin in new-onset Type 1 Diabetes (T1D). This expands Rezpegaldesleukin’s development pipeline beyond atopic dermatitis (AD) and alopecia areata. I suppose this will not impact the cash burn estimates too much.
No it should not affect cash burn much. To be honest in all my years of biotech investing I have not seen a deal where a 3rd party funds a full phase 2 trial like TrialNet is doing of NKTR here. It’s definitely a good deal for NKTR – trial will cost 10s of millions and they’re not paying for it, but are getting a free shot on goal if it works (since they retain full rights to the drug). Very interesting deal!
On March 28, 2025, Nektar Therapeutics entered into an agreement to sell up to $75 million of its common stock.
Not good…
I was going to ask about this but stock price didn’t react – I think because it was expected and/or because this doesn’t confirm they are selling stock. Tho I saw it’s an ATM offering and timing window is open – so not 100% sure, if anyone else can comment?
(I thought it trades AH but looked quickly so not sure if no price reaction is even relevant)
This is entirely normal boilerplate stuff for pre-revenue biotechs. Almost without exception all biotechs will keep a registered shelf active. The vast majority never pursue ATM sales, but having these boilerplate registrations in place allows them to raise money when the opportunity arises (usually via secondary offerings and/or private placements typically referred to as PIPEs).
This is a non-event filing. Also, it was for $300M, not $75M. Keep in mind that if there is a situation where $NKTR is actually able to raise $300M (multiples of its current market cap) via sales to institutional investors, that means something EXTERMELY positive has happened.
This is just how small cap pre-revenue biotechs operate, no cause for concern!
Adam,
What do you make of all the liabilites on the balance sheet? Don’t you deduct current liabilities from the cash position? How about future liabilities? Thanks
From what I can see $100m are lease liabilities and $90m are liabilities “related to the sales of future royalties” – is this to do with Dapi?
The company has no debt. The “liabilities” on their balance sheet are primarily a quirk of financial filings that shows that the company “owes” the royalty stream of royalty rights for other drugs that they have sold their royalty rights to in the past.
This shows up sort of as a pass through expense/debt in some filings – but the only “liability” they owe is equal to the amount of revenue that the royalty stream generates for the third party. So it is effectually zero (they “owe” exactly how much the royalty stream produces).
It is a weird quirk that leaves some vestigial “Debt” on the balance sheet that isn’t actually real.
How about the $100m lease liabilities? Should they be deducted?
I’d classify this as an expense, part of their cash burn. This is the amount due on their current lease agreement. They’re obligated to pay it over time, but it is not akin to an interest bearing debt. Just part of their overall cash burn.
@AdamM
I agree that in the base and bull scenarios the lease liabilities are better modelled as expenses over time.
However, I am more thinking about the bear/liquidation scenario, i.e., when the trials eventually fail and NKTR will be valued as a busted biopharma cash shell.
In that scenario, the lease liabilities are better modelled as liabilities because we likely have to terminate the lease early.
I tried to understand what a bearish liquidation value might be for NKTR:
$90m Dapi royalty ($40m milestone + $50m stream NPV on >$125m of lifetime royalties)
$20m Equity investments ($20m Ampersand Capital @ 75% BV, Gannet BioChem @ 50% BV)
$95m Cash by EOY, assuming continued $40m p/q burn
Rest of the pipeline assets/equipment etc at $0
($75m) Estimated lease liabilities upon termination at EOY
Equals $130m, or $0.70 per share.
@DanielK
The asset mix and lease liability looks pretty complicated and illiquid to me.
And the cash burn of $40m/quarter (or $0.22/share/quarter) is alarming.
One additional quarter of cash burn into 2026 and the current market cap is already at a premium to the liquidation value.
Q1 results out. Management mentioned they are “on track to report topline data in June from the Phase 2 study of rezpegaldesleukin in atopic dermatitis”.
NKTR has implemented a 1-15 reverse stock split. When are the study results expected?
Phase II data out. Despite sell off at open, data seems promising.
You got me excited to buy the dip and then I’m greeted with 130%!
Dip = up only 50%. That’s my kind of stock.
Approaching a 3x return since the write-up levels. Great call, Adam! Curious to hear your thoughts on the recent results. Are you still holding?
https://x.com/a_may_md/status/1937615748366549358
If I read the data correct, it’s straddling the second and third scenario (22-30% pbo-adj EASI reduction)? So I guess that’s $50 on a 5x, but they actually raised their PT from $2 to $69. Average PT is now $100.
Anything worth commenting on this article?
https://medcitynews.com/2025/06/nektar-atopic-dermatitis-eczema-inflammation-immunology-rezpeg-treg-dupixent-nktr/
Are they now a takeover target?
Probably makes economic sense for LLY to buy them so they don’t have to pay out 250MM + lawyers on a lawsuit that NKTR is now increasingly likely to win
Any lawyers have an opinion on that? Or did we already get an attorney’s opinion?
btw I mixed up that 250MM number with something else, I’m not actually sure what the estimate would be for proceeds from the LLY litigation. My mistake
This is the amount of remaining milestone potential that was remaining on the lilly partnership at the time it was terminated.
With the positive results revealed, does it make more sense now to negotiate partnership with other parties (and maybe still seeking damage compensation from LLY) than to enforce the original terms of the LLY partnership?
Original terms are unenforceable but they’re nice to have as an anchor/benchmark of what had been at stake (though the company can very easily argue that what they lost in terms of time and financial leverage because of the breakup were even greater than the value of the partnership at the time it was broken). NKTR won’t partner with lilly moving forward – LLY is now marketing Ebglyss and FTC would likely have concerns about that.
Hi all!
Nice move! My gut reaction when I saw the data is that this was a ~$50 scenario, and I continue to think this is a much fairer value than where it is trading currently.
Because of that, I bought significantly more shares (on top of what was already by far my largest position) on Tuesday despite the fact that the stock was already up ~100%. That has worked so far, and I have still not sold a single share. I am hopeful that $50+ is where it ends up soon. So far management has been wise to not offer shares to raise cash right away, as the company’s enterprise value remains VERY low given what they now have. They will do well to wait and raise at better prices, in my opinion.
Other parts of the thesis may also add upside in the near term. Dapirolizumab royalty potential, Lilly lawsuit/settlement potential, and now Alopecia Areata data with this same (now succesful/active) drug coming up in only a few months. Great rally so far, but I think/hope that we are only roughly halfway there. These microcaps have huge % upside on giant moves like this, but the underlying market cap is moving relatively small amounts given the super cheap valuation it started at. This often takes time, and I think it has more to go. That said, I am regularly surprised and wrong in biotech, so who knows! For whatever it’s worth, I am so far holding everything I had + the new shares I bought on Tuesday.
Great call Adam. Do you have any thoughts on few of the other low EV plays out there awaiting readouts?
Always – this is what I do for a living! But, I only plan to share in detail the setups I see as really compelling. A few leads, but nothing to report on that front right now.
NKTR has priced a $100m public offering at $23.5/share. But as I understand this was largely expected.
Stock is up over 25% yesterday, anyone seen anything? I think it might be due to Sanofi releasing underwhelming Phase 3 data for its atopic dermatitis drug, amlitelimab
Yes, I believe SNY’s failed trial was the catalyst. Removed a potential competitor from the market. Saw comparisons of SNY’s lost market cap (huge), with NKTR’s gained market cap (tiny).
See @A_MAY_MD on twitter for more details – They’re following this closely.
Wow, this is ripping hard. Up 50% over last 3 days.
Another 15% yesterday after they dropped positive week-16 data from the rezpeg phase 2b trial in atopic dermatitis. Hell of a call, Adam.
Adam – any updated thoughts here?
https://x.com/A_May_MD/status/2021595553381937402